| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹320.15 | 11.78× | 0.55× | 10.22× | 10.31× | 263.9% | 99.4% | 99.0% | 86.8% | 4.7% | 4.2% | 0.0% | 0× | -0× | 0× | 0× | 0.6% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹11.81 | 36.21× | 0.74× | 1.64× | 8.74× | 258.2% | 43.8% | 4.5% | 4.5% | 2.0% | 1.1% | -0.4% | 0.06× | 0.47× | 3.4× | 2.31× | 0.0% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹226.49 | 5.82× | 0.81× | 1.98× | 11.21× | 695.7% | 65.1% | 48.9% | 34.1% | 13.9% | 6.4% | 19.3% | 1.38× | 6.82× | 0× | 0.21× | 1.4% | 4 | — | 3 | B- | |
| ₹200.55 | 797× | 0.36× | 7.61× | 105.3× | 122.5% | 44.6% | 18.3% | 1.0% | 0.0% | 0.0% | -2.4% | 0.22× | 29.63× | 0.63× | 0.44× | 0.3% | 4 | 1.01 | 1 | D+ | |
| Peer median | — | 36.21× | 0.74× | 1.98× | 11.21× | 258.2% | 44.6% | 18.3% | 4.5% | 2.0% | 1.1% | -0.4% | 0.22× | 6.82× | 0.63× | 0.44× | 0.3% | 4 | 1.01 | 2 | — |



