Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+263.9%
₹1,165.67
vs ₹320.30 price
Levered DCF
₹872.75
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.78×5.5×16.59×1.04×730.53×21.57×0.59×-0.92×
P/B0.55×0.58×0.95×0.44×0.89×0.5×0.07×0.12×
P/S10.22×40.13×14.91×144.19×236.66×48.85×-8.03×-5.81×
EV / EBITDA10.31×8.4×15.16×0.8×161.26×17.06×10.55×-0.93×
Gross margin99.4%98.3%100.0%93.3%92.8%95.7%101.7%100.7%
Operating margin99.0%462.9%99.6%17842.8%612.3%284.6%-23.5%215.2%
Net margin86.8%729.4%89.9%13806.4%32.2%226.9%-1355.7%620.0%
Current ratio0×32,873.95×232.24×201.89×331.81×62.21×20.07×8.82×
Debt / equity0×0×0×0×0.02×0×0×0×
Interest coverage0×0×2,574.48×0×85.93×0×2,642.75×-4,812.34×
Dividend yield0.6%0.0%0.0%0.0%0.0%0.0%0.1%0.0%
Payout ratio6.7%0.0%0.0%0.0%0.0%0.0%0.0%-0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.7%10.5%5.7%42.1%0.1%2.3%11.2%-13.2%
Return on invested capital4.2%4.7%4.5%31.9%0.5%0.7%0.2%-4.5%
Return on assets4.2%9.6%5.0%36.4%0.1%0.6%10.8%-12.7%
Free cash flow yield0.0%1.7%2.1%2.4%39.6%-108.6%49.6%-34.6%
Earnings yield8.5%18.2%6.0%95.8%0.1%4.6%168.8%-106.8%
Enterprise value₹6.4B₹6B₹7.7B₹3.3B₹4.6B₹1.9B₹228.1M₹1.5B
Net debt / EBITDA-0×-0×0.03×0×2.8×0.03×-22.94×-0×
Cash conversion cycle (days)0-9-4,761-23-67,85820,347-330,156-145,809