| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹19.42 | 17.9× | 2.96× | 1.22× | 13.04× | 1.5% | 13.0% | 9.1% | 6.8% | 16.5% | 16.5% | 1.8% | 0× | -0.12× | 491.66× | 4.58× | 0.0% | 3 | 9.59 | 1 | C- | |
| ₹121.00 | 33.98× | 1.66× | 5.52× | 12.01× | 81.7% | 46.1% | 20.9% | 16.3% | 4.9% | 4.4% | 8.0% | 0.03× | -1.71× | 42.19× | 6.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹4.99 | 8.35× | 0.53× | 0.24× | 9.63× | -3424.8% | 5.4% | 4.2% | 2.2% | 4.7% | 5.7% | -85.8% | 0.2× | 2.52× | 12.82× | 1.72× | 0.0% | 3 | 1.72 | 3 | B | |
| ₹25.89 | 45.82× | 19.66× | 11.09× | 30.36× | 798.4% | 27.6% | 17.9% | 24.2% | 42.9% | 15.0% | -1.4% | 0.53× | 0.77× | 4.68× | 4.3× | 0.2% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 33.98× | 1.66× | 5.52× | 12.01× | 81.7% | 27.6% | 17.9% | 16.3% | 4.9% | 5.7% | -1.4% | 0.2× | 0.77× | 12.82× | 4.3× | 0.0% | 3 | 1.72 | 2 | — |


