Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1.5%
₹19.78
vs ₹19.49 price
Levered DCF
-₹4.01
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
9.59
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E17.9×16.87×5.53×37.95×22.53×5.9×7.14×8.24×
P/B2.96×3.74×4.08×3.19×2.07×0.61×0.29×0.37×
P/S1.22×1.32×1.38×1.19×0.83×0.27×0.18×0.28×
EV / EBITDA13.04×12.67×19.27×25.92×17.33×4.02×15.31×14.04×
Gross margin13.0%14.6%13.3%9.6%15.1%11.0%12.0%21.1%
Operating margin9.1%13.4%2.2%4.5%0.2%1.8%0.9%4.6%
Net margin6.8%7.9%5.0%3.2%3.7%4.5%2.5%3.4%
Current ratio4.58×4.07×4.37×5.23×3.23×4.6×6.97×6.45×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage491.66×1,589.67×35.57×66.24×1.87×59.08×7.2×39.97×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity16.5%22.2%14.7%8.5%9.2%10.4%4.0%4.5%
Return on invested capital16.5%28.6%4.6%8.5%0.4%3.1%1.0%4.6%
Return on assets13.7%17.2%11.9%7.1%6.8%8.5%3.5%4.0%
Free cash flow yield1.8%-0.8%-1.0%0.5%-2.3%9.3%-40.5%0.3%
Earnings yield5.6%5.9%3.6%2.7%4.4%16.9%14.1%12.2%
Enterprise value₹405.4M₹430.2M₹389.3M₹233.3M₹138.2M₹34.3M₹14.8M₹19.4M
Net debt / EBITDA-0.12×-0.04×-0.03×-0.17×-0.15×-0.37×-0.67×-1.63×
Cash conversion cycle (days)114101921110098154132