| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹595.75 | 19.24× | 1.85× | 1.74× | 9.27× | 182.6% | 30.6% | 14.5% | 9.0% | 9.6% | 8.9% | 2.6% | 0.02× | -0.2× | 19.77× | 3.26× | 1.9% | 4 | — | 3 | B- | |
| ₹665.00 | 24.16× | 0.59× | 0.34× | 15.88× | 236.0% | 4.2% | 1.9% | 1.4% | 2.4% | 2.0% | 7.5% | 0.3× | 4.41× | 2.12× | 3.16× | 0.2% | 4 | 3.45 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹71.89 | 28.86× | 2.22× | 0.89× | 12.65× | -90.1% | 22.2% | 4.5% | 3.1% | 7.7% | 7.2% | 3.0% | 0.11× | 0.43× | 14.04× | 2.19× | 0.0% | 6 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹215.81 | 19.89× | 1.11× | 0.7× | 8.95× | -88.2% | 42.7% | 4.4% | 3.5% | 5.6% | 3.2% | 1.5% | 0.28× | 1.29× | 3.69× | 1.97× | 1.5% | 5 | 2.68 | 3 | B | |
| Peer median | — | 24.16× | 1.11× | 0.7× | 12.65× | -88.2% | 22.2% | 4.4% | 3.1% | 5.6% | 3.2% | 3.0% | 0.28× | 1.29× | 3.69× | 2.19× | 0.2% | 5 | 3.06 | 2 | — |



