Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+182.6%
₹1,626.31
vs ₹575.40 price
Levered DCF
₹1,477.70
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E19.24×10.16×27.41×16.1×14.54×13.57×11.55×15.09×
P/B1.85×2.46×4.47×2.89×2.27×1.69×1.51×2.24×
P/S1.74×2.39×4.16×2.8×2.28×1.94×1.56×2.57×
EV / EBITDA9.27×11.64×16.55×10.62×9.01×8.17×7.21×9.9×
Gross margin30.6%57.1%34.8%57.0%56.9%58.1%58.5%60.9%
Operating margin14.5%15.5%20.3%20.0%17.7%16.9%19.1%18.7%
Net margin9.0%23.5%15.2%17.4%15.6%14.3%13.5%17.0%
Current ratio3.26×3.65×3.54×4.16×4.42×4.49×4.72×4.96×
Debt / equity0.02×0.02×0.02×0.02×0.02×0.01×0.02×0×
Interest coverage19.77×18.69×41.58×43.05×42.58×28.28×42.91×133.29×
Dividend yield1.9%1.4%1.0%1.7%2.4%1.7%7.4%2.9%
Payout ratio36.7%14.4%26.7%27.8%34.6%22.5%86.0%43.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.6%24.3%16.3%18.0%15.6%12.5%13.1%14.8%
Return on invested capital8.9%15.3%15.0%15.9%13.4%11.3%13.3%11.9%
Return on assets7.5%19.7%12.6%14.1%12.4%10.0%10.3%11.8%
Free cash flow yield2.6%2.3%0.5%3.2%6.8%3.2%2.9%5.7%
Earnings yield5.2%9.8%3.6%6.2%6.9%7.4%8.7%6.6%
Enterprise value₹8.2B₹10.1B₹14.8B₹8.4B₹5.8B₹4B₹3.1B₹4.5B
Net debt / EBITDA-0.2×-0.11×-0.13×-0.08×0.01×0.03×0.08×-0.02×
Cash conversion cycle (days)202233197244256333327378