Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CPI.VIthis companyCPI Europe AG	€15.44	4.21×	0.49×	2.65×	7.09×	1350.6%	86.3%	50.5%	62.7%	11.5%	3.9%	16.7%	0.82×	4.3×	2.33×	1.18×	0.6%	5	0.54	5	A+
CAI.VICA Immobilien Anlagen AG	€21.15	11.67×	0.84×	7.15×	20.66×	-58.8%	69.1%	54.7%	61.2%	7.2%	3.0%	7.9%	0.88×	9.09×	2.78×	2.48×	4.4%	5	0.78	4	A-
UBS.VIUBM Development AG	€14.50	-14.18×	0.66×	1.06×	47.49×	-989.1%	17.8%	10.7%	-1.6%	-1.0%	-0.8%	-22.5%	3.52×	38.97×	0.53×	1.69×	3.5%	7	0.62	2	C+
Peer median	—	-1.26×	0.75×	4.1×	34.07×	-524.0%	43.4%	32.7%	29.8%	3.1%	1.1%	-7.3%	2.2×	24.03×	1.65×	2.09×	4.0%	6	0.7	3	—