Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CPL.BOthis companyCaptain Polyplast Ltd.	₹62.00	11.67×	1.69×	0.78×	8.8×	-432.9%	21.8%	9.9%	6.7%	14.5%	11.0%	-11.4%	0.47×	1.88×	5.7×	2.14×	0.0%	3	—	2	C+
ASHISHPO.BOAshish Polyplast Limited	₹23.80	75.66×	1.44×	0.66×	20.8×	-57.7%	9.0%	1.8%	0.9%	1.9%	2.2%	-5.5%	0.22×	1.95×	2.92×	1.35×	0.0%	4	3.36	4	A-
CAPPIPES.BOCaptain Pipes Limited	₹7.63	15.82×	2.16×	1.42×	11.19×	24.5%	20.5%	8.1%	9.0%	13.7%	6.6%	-9.0%	0.61×	2.46×	2.47×	1.24×	0.0%	2	—	2	B-
KRITI.NSKriti Industries (India) Limited	₹50.37	308.62×	1.57×	0.59×	12.15×	-176.4%	14.1%	3.1%	0.2%	0.5%	2.5%	-7.5%	0.41×	2.17×	1.22×	1.26×	0.0%	1	—	1	C-
POLYSIL.NSPolysil Irrigation Systems Ltd.	₹41.95	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
SKIPPER.NSSkipper Ltd	₹516.60	18.69×	2.67×	0.72×	8.52×	-301.9%	36.2%	8.9%	3.8%	14.3%	13.8%	-2.2%	0.64×	1.63×	2.27×	1.3×	0.0%	3	—	2	C+
Peer median	—	47.17×	1.87×	0.69×	11.67×	-117.0%	17.3%	5.6%	2.4%	7.8%	4.5%	-6.5%	0.51×	2.06×	2.37×	1.28×	0.0%	3	3.36	2	—