Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-432.9%
-₹196.94
vs ₹59.16 price
Levered DCF
-₹54.97
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.67×14.44×16.38×14.67×32.82×23.14×10×18.25×
P/B1.69×3.09×3.05×1.23×1.37×3.38×2.38×3.24×
P/S0.78×1.61×0.99×0.39×0.5×1.2×0.69×0.9×
EV / EBITDA8.8×16.37×10.99×8.4×9.82×11.78×6.69×10.87×
Gross margin21.8%29.9%22.1%16.8%22.2%31.7%35.9%32.9%
Operating margin9.9%10.3%10.0%6.4%6.5%12.3%13.2%11.0%
Net margin6.7%10.9%6.0%2.7%1.5%5.2%6.9%4.9%
Current ratio2.14×2.14×1.59×1.54×1.58×1.43×1.24×1.15×
Debt / equity0.47×0.45×1.08×1.13×1.28×1.43×1.44×1.54×
Interest coverage5.7×2.99×2.68×1.53×1.18×2.13×2.38×2.19×
Dividend yield0.0%0.0%0.0%0.0%0.2%0.1%0.2%0.2%
Payout ratio0.0%0.0%0.0%0.0%7.3%2.2%1.9%3.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity14.5%21.0%18.6%8.3%4.2%14.6%23.8%17.7%
Return on invested capital11.0%10.7%11.5%6.8%5.6%10.4%13.6%11.4%
Return on assets8.0%11.3%6.7%2.6%1.3%4.3%6.0%4.0%
Free cash flow yield-11.4%0.9%-9.0%11.3%11.6%-0.8%-1.5%-11.7%
Earnings yield8.6%6.8%6.1%6.8%3.0%4.3%10.0%5.5%
Enterprise value₹4.1B₹5.3B₹3.9B₹1.7B₹1.7B₹3B₹2B₹1.9B
Net debt / EBITDA1.88×2.04×2.76×3.9×4.61×3.49×2.52×3.5×
Cash conversion cycle (days)201237215211269267159207