Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CRANEINFRA.BOthis companyCrane Infrastructure Limited	₹11.98	17.69×	0.27×	5.72×	9.01×	354.3%	100.0%	45.1%	32.6%	1.5%	1.5%	3.0%	0×	-1.43×	0×	3.47×	0.0%	3	—	3	B
BILLWIN.BOBillwin Industries Limited	₹51.06	24.46×	0.78×	1.41×	14.9×	-228.8%	32.5%	10.1%	5.8%	3.2%	3.5%	-9.8%	0.11×	1.76×	5.52×	4.49×	0.0%	4	4.69	3	B
DRL.BODisha Resources Limited	₹35.45	-526.67×	0.62×	10.04×	-385.75×	-151.3%	11.0%	-12.0%	-1.9%	-0.1%	-0.5%	3.4%	0×	3.68×	-575×	28.79×	0.0%	2	—	2	C
EASTBUILD.BOEast Buildtech Limited	₹52.53	-17.98×	1.4×	60.67×	-39.56×	-38.6%	100.0%	-331.1%	-337.6%	-7.8%	-2.9%	-112.1%	1.63×	-21.09×	-56.56×	12.64×	0.0%	4	—	1	C-
KARANWO.BOManor Estates and Industries Limited	₹7.57	-13.28×	-3.25×	0×	-12.82×	-59.8%	0.0%	0.0%	0.0%	24.5%	-143.1%	1.4%	-0.17×	0.77×	-497.5×	1.18×	0.0%	3	-0.21	2	C
KMFBLDR.BOKMF Builders & Developers Limited	₹6.01	-19.59×	0.82×	0×	-23.78×	-50.3%	0.0%	0.0%	0.0%	-4.2%	-7.8%	-24.9%	0.01×	5.16×	-13.1×	55.19×	0.0%	2	—	2	C
Peer median	—	-17.98×	0.78×	1.41×	-23.78×	-59.8%	11.0%	0.0%	0.0%	-0.1%	-2.9%	-9.8%	0.01×	1.76×	-56.56×	12.64×	0.0%	3	2.24	2	—