Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+354.3%
₹53.97
vs ₹11.88 price
Levered DCF
₹40.97
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E17.69×20.69×10.13×23.52×12.61×16.54×5.37×21.03×
P/B0.27×0.45×0.49×0.32×0.18×0.11×0.09×0.32×
P/S5.72×9.98×4.16×8.93×6.77×6.47×2.68×11.47×
EV / EBITDA9.01×13.05×7.05×10.27×7.86×9.34×4×15.09×
Gross margin100.0%100.0%67.7%119.3%100.0%100.0%100.0%100.0%
Operating margin45.1%62.0%98.3%94.1%92.5%87.8%60.2%62.0%
Net margin32.6%48.4%41.1%38.1%53.2%38.7%50.1%54.9%
Current ratio3.47×2.55×1.3×1.51×4.38×4.62×4.6×0.09×
Debt / equity0×0×0×0×0×0.03×0.03×0.05×
Interest coverage0×653.92×28,451.64×5,976.69×116,407.33×0×284.29×25,273.9×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.5%2.2%4.9%1.4%1.4%0.7%1.7%1.5%
Return on invested capital1.5%2.2%9.0%2.5%2.0%1.1%1.6%1.3%
Return on assets1.5%2.2%4.8%1.3%1.4%0.6%1.7%1.4%
Free cash flow yield3.0%2.3%-13.2%24.1%11.9%-4.3%33.4%2.3%
Earnings yield5.7%4.9%9.9%4.3%7.9%6.0%18.6%4.8%
Enterprise value₹69.7M₹128.1M₹141.3M₹67.4M₹49M₹35.5M₹29.7M₹100.7M
Net debt / EBITDA-1.43×-0.89×-0.27×-3.75×-0.34×1.15×0.49×1.85×
Cash conversion cycle (days)332135087-4160