| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €7.19 | -10.41× | 1.02× | 0.59× | 2.67× | 64.9% | 28.9% | 1.0% | -5.7% | -9.9% | 0.5% | -1.5% | 1.84× | 1.55× | 0.17× | 1.41× | 1.2% | 5 | 1.55 | 1 | D+ | |
| €2.32 | -0.74× | 0× | 0.05× | 0× | 7439.2% | 0.0% | 0.1% | -7.1% | 0.0% | 0.0% | 0.0% | 0× | 0× | 0.05× | 0× | 0.0% | 3 | 2.68 | 1 | D+ | |
| €22.00 | 13.01× | 1.32× | 0.93× | 8.98× | 292.2% | 19.6% | 11.2% | 7.0% | 9.9% | 6.8% | 10.8% | 0.76× | 2.87× | 6.94× | 1.36× | 2.2% | 4 | 1.3 | 4 | A | |
| €3.08 | -1.54× | 37.78× | 0.25× | 6.42× | 2880.5% | 78.5% | -3.1% | -15.9% | -2443.8% | -9.4% | -48.6% | 48.65× | 3.04× | -2.84× | 0.81× | 0.0% | 4 | 1 | 2 | C | |
| €4.26 | 29.9× | 0.42× | 0.41× | 4.51× | 704.1% | 28.6% | 7.5% | 1.4% | 1.4% | 2.6% | 42.7% | 0.49× | 2.33× | 3.07× | 0.91× | 0.0% | 7 | 1.01 | 4 | A- | |
| Peer median | — | 6.13× | 0.87× | 0.33× | 5.46× | 1792.3% | 24.1% | 3.8% | -2.9% | 0.7% | 1.3% | 5.4% | 0.62× | 2.6× | 1.56× | 0.86× | 0.0% | 4 | 1.15 | 3 | — |




