Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CRL.MIthis companyCarel Industries S.p.A.	€26.50	37.77×	5.83×	4.42×	23.3×	-45.2%	24.1%	12.3%	11.7%	15.4%	8.6%	3.9%	0.26×	0.03×	9.6×	1.7×	0.7%	7	6.58	4	A-
ARIS.MIAriston Holding N.V.	€3.12	11.74×	1.03×	0.58×	6.83×	194.4%	45.9%	6.6%	4.9%	8.7%	6.6%	10.1%	0.52×	1.74×	5.14×	1.31×	1.9%	6	1.59	4	A-
GE.MIGefran S.p.A.	€11.10	15.43×	1.5×	1.09×	5.27×	31.3%	71.6%	10.3%	7.1%	9.8%	8.3%	9.2%	0.2×	-1.47×	0×	2.2×	4.0%	6	3.24	4	A
INDB.MIIndel B S.p.A.	€20.00	4.99×	0.73×	0.49×	6.89×	278.2%	17.4%	4.9%	9.9%	14.7%	4.4%	10.8%	0.34×	0.99×	6.13×	2.31×	4.3%	7	1.9	4	A-
LUVE.MILU-VE S.p.A.	€60.10	22.91×	3.16×	1.45×	10.73×	-37.2%	50.5%	9.3%	6.3%	13.8%	5.5%	4.1%	1.69×	1.65×	4.26×	2.12×	1.1%	6	2.97	3	B
Peer median	—	13.59×	1.27×	0.83×	6.86×	112.8%	48.2%	7.9%	6.7%	11.8%	6.0%	9.6%	0.43×	1.32×	4.7×	2.16×	3.0%	6	2.43	4	—