Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CRVLthis companyCorVel Corporation	$83.00	25.42×	7.11×	2.92×	14.85×	-58.8%	24.3%	14.9%	11.5%	28.0%	26.1%	3.9%	0.07×	-1.17×	0×	2.03×	0.0%	6	13.68	3	B+
CTEVClaritev Corporation	$23.44	-2.47×	-4.04×	0.73×	11.19×	412.8%	27.6%	4.7%	-29.4%	163.5%	0.7%	-1.7%	-26.64×	9.71×	0.11×	0.86×	0.0%	5	-0.44	2	C
EVHEvolent Health, Inc.	$4.65	-0.79×	1.1×	0.24×	-3.58×	-2363.6%	15.1%	-0.2%	-28.5%	-128.7%	-0.3%	1.0%	2.38×	-2.32×	-0.08×	1.31×	2.4%	5	-0.38	2	C+
HQYHealthEquity, Inc.	$101.14	34.27×	3.5×	5.62×	16.48×	349.4%	69.5%	24.6%	16.4%	10.2%	7.6%	6.2%	0.48×	1.4×	5.64×	3.27×	0.0%	8	4.91	3	B+
Peer median	—	-0.79×	1.1×	0.73×	11.19×	349.4%	27.6%	4.7%	-28.5%	10.2%	0.7%	1.0%	0.48×	1.4×	0.11×	1.31×	0.0%	5	-0.38	2	—