Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-58.8%
$34.26
vs $83.23 price
Levered DCF
$47.61
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
13.68
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E25.42×60.52×57.82×49.55×44.92×13.68×7.1×8.89×
P/B7.11×17.87×17.75×16.31×14.08×2.88×1.78×2.13×
P/S2.92×6.42×5.53×4.59×4.63×1.15×0.57×0.7×
EV / EBITDA14.85×37.32×35.61×29.72×27.08×6.64×4.23×3.84×
Gross margin24.3%23.4%21.6%22.0%23.5%22.4%21.3%21.0%
Operating margin14.9%13.5%12.0%11.8%13.1%10.7%10.3%10.3%
Net margin11.5%10.6%9.6%9.2%10.3%8.4%8.0%7.8%
Current ratio2.03×1.9×1.64×1.45×1.55×1.66×1.56×1.84×
Debt / equity0.07×0.09×0.13×0.17×0.2×0.25×0.52×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity28.0%29.6%30.8%32.8%31.3%21.0%25.0%24.0%
Return on invested capital26.1%27.2%27.3%28.1%25.8%16.9%16.0%22.6%
Return on assets17.2%17.4%16.8%16.8%16.0%10.9%11.4%14.7%
Free cash flow yield3.9%1.6%1.6%1.7%1.3%12.2%14.4%15.2%
Earnings yield3.9%1.7%1.7%2.0%2.2%7.3%14.1%11.2%
Enterprise value$2.6B$5.6B$4.3B$3.3B$2.9B$548.9M$351.9M$324.2M
Net debt / EBITDA-1.17×-0.95×-0.61×-0.34×-0.5×-1.03×0.18×-1.09×
Cash conversion cycle (days)2634353136322936