| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $56.09 | 0× | 0× | 0× | -0.63× | 42.1% | 47.3% | 15.1% | 6.3% | 4.5% | 5.9% | 0.0% | 0.11× | -0.63× | 14.55× | 1.43× | 0.0% | 7 | 2.49 | 4 | A- | |
| $0.95 | -2.18× | 0.56× | 0.21× | -24.39× | -140.9% | 28.6% | 2.7% | -9.7% | -25.9% | 3.5% | -23.3% | 0.99× | -15.18× | 0.83× | 1.77× | 0.0% | 3 | 1.48 | 2 | C | |
| $120.65 | 8.61× | 2.59× | 1.77× | 4.41× | 153.0% | 38.5% | 33.4% | 20.5% | 30.1% | 14.3% | 14.4% | 0.82× | 0.6× | 15.26× | 3.37× | 2.6% | 8 | 3.72 | 4 | A | |
| $45.52 | 33.77× | 0× | 0× | -0.63× | 41.8% | 47.3% | 15.1% | 6.3% | 4.5% | 5.9% | 0.0% | 0.11× | -0.63× | 14.55× | 1.43× | 0.0% | 8 | 2.53 | 3 | B+ | |
| $11.95 | 41.91× | 1.89× | 2.62× | 14.21× | -22.0% | 47.3% | 15.1% | 6.3% | 4.5% | 5.9% | 6.2% | 0.11× | -0.63× | 14.55× | 1.43× | 1.0% | 7 | 1.07 | 3 | B+ | |
| $5.39 | -0.78× | 0.84× | 0.5× | -63.17× | -353.1% | 37.0% | -54.4% | -64.6% | -108.1% | -26.0% | -10.2% | 2.03× | -42.67× | -1.16× | 1.32× | 16.8% | 4 | 0.58 | 2 | B- | |
| Peer median | — | 8.61× | 0.84× | 0.5× | -0.63× | -22.0% | 38.5% | 15.1% | 6.3% | 4.5% | 5.9% | 0.0% | 0.82× | -0.63× | 14.55× | 1.43× | 1.0% | 7 | 1.48 | 3 | — |





