Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+42.1%
$79.82
vs $56.16 price
Levered DCF
$176.24
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
2.49
Grey zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E0×55.45×66.8×59.09×45.47×127.2×-86.53×-16.94×
P/B0×2.11×1.96×2.68×3.72×4.05×3.95×3.59×
P/S0×2.97×2.85×3.88×6.02×7.07×6.94×5.92×
EV / EBITDA-0.63×18.19×19.29×24.12×25.13×51.68×66.58×-16.85×
Gross margin47.3%43.6%42.4%40.2%41.1%40.2%38.1%40.4%
Operating margin15.1%12.4%12.2%11.0%8.4%5.9%5.8%9.0%
Net margin6.3%5.4%4.3%6.6%11.2%4.8%-6.8%-34.9%
Current ratio1.43×1.45×1.56×1.56×1.63×1.73×1.64×1.38×
Debt / equity0.11×0.11×0.1×0.05×0.04×0.04×0.01×0.09×
Interest coverage14.55×9×9.06×24.41×43.9×18.73×5.88×16.97×
Dividend yield0.0%0.9%0.9%0.6%0.4%0.4%0.5%3.3%
Payout ratio43.4%50.5%59.7%36.4%22.6%57.0%-54.3%-56.2%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity4.5%3.8%2.9%4.5%6.9%2.7%-3.9%-21.2%
Return on invested capital5.9%4.5%5.5%5.2%3.1%2.5%2.0%3.7%
Return on assets2.6%2.2%1.7%2.7%4.2%1.6%-2.2%-11.6%
Free cash flow yield0.0%3.1%2.4%0.4%2.3%1.6%-0.1%-1.2%
Earnings yield0.0%1.8%1.5%1.7%1.9%0.7%-1.0%-5.9%
Enterprise value-$1.9B$49.8B$48.9B$65.8B$91B$98B$94.5B$84.5B
Net debt / EBITDA-0.63×-0.15×-0.06×-0.69×-0.92×-1.28×-1.15×0.01×
Cash conversion cycle (days)184176213186154181202248