| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €13.28 | 7.89× | 1.05× | 9.17× | 10.24× | 369.3% | 78.3% | 67.7% | 111.5% | 12.8% | 2.6% | 3.2% | 1.1× | 5.03× | 2.01× | 1.48× | 0.9% | 5 | 0.91 | 3 | B+ | |
| €25.45 | 11.33× | 0.65× | 4.97× | 11.04× | 32.5% | 66.7% | 64.2% | 43.9% | 5.8% | 2.6% | 6.0% | 0.73× | 5.73× | 3.46× | 0.25× | 5.1% | 5 | 0.72 | 4 | A | |
| €8.85 | 18.62× | 1.07× | 2.48× | 11.89× | 4272.0% | 61.9% | 52.7% | 13.2% | 5.7% | 6.2% | 10.1% | 1.77× | 6.85× | 2.28× | 1.68× | 4.3% | — | — | 2 | C | |
| €17.50 | -38× | 0.59× | 4.29× | -286.96× | -192.1% | 67.4% | 59.8% | -11.2% | -1.5% | 4.2% | 11.1% | 0.56× | -134.27× | 5.86× | 0.32× | 5.8% | 4 | 0.54 | 3 | B- | |
| €18.20 | 12.04× | 0.81× | 4.08× | 13.18× | 80.4% | 71.6% | 65.6% | 34.0% | 6.7% | 4.5% | 11.9% | 1.03× | 7.06× | 3.5× | 1.55× | 6.6% | 6 | 0.17 | 3 | B+ | |
| Peer median | — | 11.68× | 0.73× | 4.19× | 11.47× | 56.4% | 67.1% | 62.0% | 23.6% | 5.7% | 4.4% | 10.6% | 0.88× | 6.29× | 3.48× | 0.94× | 5.4% | 5 | 0.54 | 3 | — |




