| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹191.35 | 14.19× | 1.27× | 0.37× | 22.06× | -105.9% | 7.1% | 1.8% | 2.6% | 8.9% | 3.2% | -7.3% | 0.52× | 5.99× | 1.36× | 1.46× | 0.0% | 4 | 3.47 | 3 | B- | |
| ₹9.75 | 18.43× | 5.46× | 0.75× | 13.35× | 31.3% | 7.6% | 4.9% | 4.0% | 29.4% | 21.9% | -12.2% | 0.22× | 0.49× | 15.2× | 1.82× | 0.0% | 4 | 8.79 | 3 | B+ | |
| ₹10.30 | 12.06× | 0.46× | 0.15× | 8.64× | -378.5% | 19.8% | 4.1% | 1.2% | 3.8% | 4.3% | -64.9% | 1× | 5.91× | 1.73× | 1.42× | 0.5% | 4 | 2.26 | 3 | B | |
| ₹190.25 | 14.86× | 3.71× | 1.02× | 9.99× | -182.2% | 18.8% | 9.2% | 6.8% | 25.0% | 22.7% | 2.1% | 0.07× | 0.18× | 69.71× | 1.57× | 0.8% | 4 | — | 2 | C+ | |
| ₹423.30 | 13.9× | 2.18× | 2.08× | 8.88× | 213.1% | 30.4% | 18.2% | 15.0% | 15.7% | 13.6% | -2.7% | 0× | -0.32× | 343.48× | 11.5× | 7.8% | 4 | 7.86 | 3 | B+ | |
| ₹95.00 | 19.56× | 1.21× | 0.42× | 9.6× | -35.6% | 9.8% | 4.9% | 2.2% | 6.2% | 5.4% | -0.6% | 0.85× | 3.9× | 1.68× | 1.69× | 0.0% | 6 | 2.7 | 3 | B- | |
| Peer median | — | 14.86× | 2.18× | 0.75× | 9.6× | -35.6% | 18.8% | 4.9% | 4.0% | 15.7% | 13.6% | -2.7% | 0.22× | 0.49× | 15.2× | 1.69× | 0.5% | 4 | 5.28 | 3 | — |





