Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-105.9%
-₹11.07
vs ₹188.00 price
Levered DCF
-₹51.67
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
3.47
Safe zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.19×17.77×36.44×14.65×13.73×18.23×28.5×30.98×
P/B1.27×1.56×2.1×0.6×0.54×0.41×0.21×0.35×
P/S0.37×0.44×0.66×0.2×0.25×0.35×0.2×0.27×
EV / EBITDA22.06×12.73×18.71×7.89×9.19×6.25×10.83×39.74×
Gross margin7.1%9.7%4.7%3.7%3.6%7.0%5.7%3.3%
Operating margin1.8%3.2%2.4%1.7%0.9%2.8%0.2%-1.0%
Net margin2.6%2.5%1.8%1.4%1.8%1.9%0.7%0.9%
Current ratio1.46×1.77×2.25×2.17×1.98×2.34×2.79×2.77×
Debt / equity0.52×0.44×0.22×0.2×0.16×0.02×0.09×0.1×
Interest coverage1.36×3.42×2.68×3.59×1.68×3.14×0.28×-1.35×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.9%8.8%5.8%4.1%3.9%2.2%0.7%1.1%
Return on invested capital3.2%6.3%4.6%2.7%1.6%2.1%0.1%-1.1%
Return on assets3.6%4.8%3.8%2.7%2.6%1.5%0.5%0.8%
Free cash flow yield-7.3%-1.1%1.6%-1.7%-5.7%-1.1%2.6%-26.0%
Earnings yield7.0%5.6%2.7%6.8%7.3%5.5%3.5%3.2%
Enterprise value₹1.5B₹1.5B₹1.6B₹508.8M₹419.5M₹245.5M₹155.2M₹241M
Net debt / EBITDA5.99×2.68×1.35×1.87×1.91×0.07×2.29×6.09×
Cash conversion cycle (days)87947991115167217183