| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $664.10 | 19.21× | 3.32× | 1.63× | 12.8× | -46.7% | 23.5% | 10.2% | 8.5% | 17.3% | 15.4% | 6.3% | 0.03× | -0.84× | 422.49× | 2.46× | 0.0% | 6 | 10.06 | 4 | A- | |
| $30.20 | 11.22× | 0.89× | 2.84× | 8.65× | -24.3% | 47.4% | 29.4% | 25.4% | 7.9% | 7.4% | 6.0% | 0× | -0.11× | 1,728.82× | 3.51× | 0.0% | 6 | 10.37 | 4 | A | |
| $80.55 | 26.06× | 2.97× | 0.89× | 12.18× | -4.2% | 23.1% | 7.0% | 3.4% | 11.4% | 7.5% | 6.9% | 1.39× | 3.83× | 3.7× | 2.51× | 1.6% | 7 | 2.48 | 3 | B | |
| $94.84 | 19.71× | 2.59× | 1.53× | 10.87× | -0.6% | 26.4% | 9.5% | 7.8% | 13.2% | 11.1% | 6.6% | 0.07× | -1.62× | 33.36× | 2.65× | 0.0% | 8 | 7.75 | 4 | A- | |
| Peer median | — | 19.71× | 2.59× | 1.53× | 10.87× | -4.2% | 26.4% | 9.5% | 7.8% | 11.4% | 7.5% | 6.6% | 0.07× | -0.11× | 33.36× | 2.65× | 0.0% | 7 | 7.75 | 4 | — |



