Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-46.7%
$353.14
vs $662.89 price
Levered DCF
$427.33
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
10.06
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E19.21×24.51×20.98×11.68×11.32×27.87×17.63×15.84×
P/B3.32×3.94×3.2×2.88×2.7×2.57×2.18×2.05×
P/S1.63×2.08×1.84×1.31×1.38×1.93×1.25×1.13×
EV / EBITDA12.8×16.82×13.65×7.93×9.02×18.43×11.08×9.85×
Gross margin23.5%23.1%23.8%25.9%25.1%21.6%21.7%21.4%
Operating margin10.2%9.4%10.0%13.8%12.4%8.0%8.0%8.7%
Net margin8.5%8.5%8.8%11.2%12.1%6.9%7.1%7.1%
Current ratio2.46×3×3.12×2.74×2.53×2.53×3×2.66×
Debt / equity0.03×0.04×0.03×0.04×0.03×0.03×0.05×0.06×
Interest coverage422.49×368.04×108.54×325.94×288.46×120.36×56.79×24.43×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity17.3%16.1%15.3%24.6%23.8%9.2%12.4%13.0%
Return on invested capital15.4%13.9%13.1%22.8%21.9%8.2%10.6%11.6%
Return on assets12.8%12.2%11.7%18.4%17.1%6.6%9.3%9.5%
Free cash flow yield6.3%3.7%6.3%7.5%5.6%5.9%6.6%2.3%
Earnings yield5.2%4.1%4.8%8.6%8.8%3.6%5.7%6.3%
Enterprise value$3.4B$3.9B$3B$2.6B$2B$1.9B$1.1B$934.2M
Net debt / EBITDA-0.84×-1.35×-1.45×-0.72×-0.98×-2.11×-2.11×-1.62×
Cash conversion cycle (days)83858469941346874