| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.63 | 26.41× | 1.89× | 0.51× | 5.29× | -409.1% | 40.1% | 4.7% | 1.9% | 7.2% | 3.9% | 1.2% | 0.77× | 1.42× | 2.38× | 1.02× | 1.1% | 6 | 1.88 | 2 | B- | |
| €1.82 | 15.08× | 1.33× | 0.69× | 7.29× | 274.1% | 16.7% | 11.1% | 4.7% | 9.1% | 6.4% | 5.1% | 0.59× | 1.68× | 3.95× | 1.24× | 1.5% | 7 | 1.64 | 4 | A- | |
| €0.30 | -4.58× | 0.64× | 0.2× | 6.12× | -352.2% | 64.0% | 3.9% | -4.7% | -14.7% | 3.7% | -20.5% | 1.5× | 3.94× | 1.34× | 0.79× | 1.7% | 4 | 0.58 | 2 | C | |
| €0.07 | -0.93× | -3.78× | 0.25× | 9.73× | -2457.5% | 28.4% | -22.1% | -26.7% | 404.7% | -35.4% | 2.6% | -7.32× | 6.28× | -4.72× | 0.19× | 0.0% | 4 | -0.55 | — | — | |
| Peer median | — | -0.93× | 0.64× | 0.25× | 7.29× | -352.2% | 28.4% | 3.9% | -4.7% | 9.1% | 3.7% | 2.6% | 0.59× | 3.94× | 1.34× | 0.79× | 1.5% | 4 | 0.58 | 3 | — |



