| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹36.13 | 1.69× | 0.89× | 1.65× | -18.28× | -759.9% | -3.2% | -13.4% | 97.7% | 52.7% | -5.1% | -34.2% | 0.38× | -3.52× | -2.25× | 10.69× | 0.0% | 6 | 1.64 | 4 | A | |
| ₹19.01 | 5.89× | 0.48× | 0.66× | 2.52× | 67.5% | 100.0% | 12.5% | 11.3% | 8.1% | 6.6% | 1.6% | 0.01× | -0.88× | 23.05× | 4.01× | 0.0% | 6 | 4.31 | 5 | A+ | |
| ₹65.80 | 34.44× | 0.46× | 0.11× | 1.91× | -369.6% | 5.2% | 1.6% | 0.3% | 1.3% | 4.0% | 145.7% | 0.23× | -3.41× | 1.11× | 1.11× | 0.0% | 3 | — | 2 | B- | |
| ₹24.42 | -21.73× | 5.82× | 10.68× | -21.85× | -120.6% | -1.5% | -49.7% | -49.1% | -26.8% | -25.6% | -2.3% | 0× | 1.87× | -615.65× | 14.84× | 0.0% | 2 | — | 1 | D+ | |
| ₹1.18 | 13× | 0.38× | 0.37× | 7.33× | -224.6% | 1.7% | -1.2% | 2.8% | 2.9% | -0.7% | -29.7% | 0.06× | 0.34× | -1.32× | 1.67× | 0.0% | 4 | — | 3 | B- | |
| ₹13.39 | 9.54× | 0.7× | 0.24× | 7.01× | -95.3% | 6.2% | 5.4% | 2.5% | 7.3% | 7.7% | 4.2% | 0.55× | 2.81× | 2.4× | 4.13× | 0.0% | 2 | — | 3 | B- | |
| Peer median | — | 9.54× | 0.48× | 0.37× | 2.52× | -120.6% | 5.2% | 1.6% | 2.5% | 2.9% | 4.0% | 1.6% | 0.06× | 0.34× | 1.11× | 4.01× | 0.0% | 3 | 4.31 | 3 | — |





