Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-759.9%
-₹224.38
vs ₹34.00 price
Levered DCF
-₹359.62
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
1.64
Distress zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E1.69×-1.6×-544.12×55.83×97.27×-34.77×-18.07×8.53×
P/B0.89×0.47×0.67×0.65×0.44×0.3×0.2×0.52×
P/S1.65×1.06×1.12×0.49×0.41×0.41×0.29×0.61×
EV / EBITDA-18.28×-4.21×33.35×15.59×14.46×12.41×26.66×5.01×
Gross margin-3.2%-48.5%26.1%24.6%25.8%35.0%30.2%20.5%
Operating margin-13.4%-60.1%0.4%3.5%3.3%4.0%-0.9%11.2%
Net margin97.7%-66.6%0.1%0.9%0.4%-1.2%-1.6%7.2%
Current ratio10.69×2.3×1.03×1.06×1.03×0.9×0.57×0.54×
Debt / equity0.38×0.61×0.31×0.58×0.48×0.37×0.17×0.07×
Interest coverage-2.25×-9.45×0.1×1.22×1.23×1.38×-0.56×9.92×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity52.7%-29.7%0.1%1.2%0.5%-0.9%-1.1%6.1%
Return on invested capital-5.1%-16.4%0.2%2.2%1.2%-4.4%-0.3%6.3%
Return on assets36.4%-17.4%0.1%0.7%0.3%-0.6%-0.8%4.4%
Free cash flow yield-34.2%-38.2%-4.5%-11.8%-52.8%-11.3%-47.3%8.5%
Earnings yield59.0%-62.6%0.1%1.8%1.0%-2.9%-5.5%11.7%
Enterprise value₹736.6M₹486.7M₹579.8M₹337.7M₹247.1M₹173.6M₹98.5M₹162M
Net debt / EBITDA-3.52×-2.33×10.59×7.32×7.48×6.65×11.9×0.56×
Cash conversion cycle (days)16810515411212212311567