| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹40.06 | -11.91× | 3.89× | 1.98× | -13.54× | 30.3% | 11.7% | -17.2% | -16.6% | -32.7% | -30.5% | 0.0% | 0× | 0.46× | -284.1× | 3.24× | 0.0% | 2 | — | 1 | D+ | |
| ₹42.23 | -19.52× | 3.65× | 0.77× | -18.48× | -139.1% | -3.3% | -4.6% | -3.9% | -18.7% | -11.6% | 7.5% | 0.73× | -1.55× | -9.12× | 1.16× | 0.0% | 2 | — | 1 | D+ | |
| ₹40.95 | -2.89× | 1.99× | 0.23× | -4.58× | -220.8% | 9.1% | -9.4% | -7.9% | -69.0% | -31.8% | 5.7% | 0.85× | -1.25× | -7.99× | 0.82× | 0.2% | 3 | — | 1 | D+ | |
| ₹59.89 | -15.41× | 6.89× | 6.5× | -19.72× | -334.5% | 23.1% | -45.5% | -42.2% | -44.7% | -35.2% | -14.2% | 0.34× | -0.88× | -43.48× | 0.89× | 0.0% | 2 | — | 1 | D+ | |
| ₹49.86 | 15.94× | 1.07× | 1.39× | 7.61× | -352.0% | 21.7% | 12.2% | 8.5% | 6.5% | 6.3% | 3.1% | 0.07× | -1.05× | 19.48× | 3.08× | 0.0% | 4 | — | 2 | C+ | |
| ₹1.51 | 3.55× | 0.24× | 0.07× | 3.76× | -4481.8% | 3.9% | 3.1% | 2.0% | 6.6% | 6.4% | -44.2% | 0.29× | 1.85× | 3.62× | 2.35× | 0.0% | 4 | — | 3 | B | |
| Peer median | — | -2.89× | 1.99× | 0.77× | -4.58× | -334.5% | 9.1% | -4.6% | -3.9% | -18.7% | -11.6% | 3.1% | 0.34× | -1.05× | -7.99× | 1.16× | 0.0% | 3 | — | 1 | — |





