Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+30.3%
₹53.29
vs ₹40.89 price
Levered DCF
-₹27.40
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-11.91×-74.7×-32.31×-5.96×-5.64×-40×9.78×27.73×
P/B3.89×13.41×5.83×1.02×0.57×0.63×0.41×0.93×
P/S1.98×15.84×0×19.97×1.75×1.44×0.68×1.44×
EV / EBITDA-13.54×-65.63×-35.11×-7.65×-3.77×35.72×0.81×7.93×
Gross margin11.7%32.8%0.0%-283.5%14.2%27.8%34.3%34.3%
Operating margin-17.2%-26.9%0.0%-389.9%-40.3%18.2%2.8%2.8%
Net margin-16.6%-21.2%0.0%-334.9%-31.1%-3.6%7.0%5.2%
Current ratio3.24×2.31×7.75×37.36×21.66×8.41×5.53×8.21×
Debt / equity0×0×0×0×0.02×0.02×0.03×0×
Interest coverage-284.1×-2,014.3×-350.62×-4,968.6×-99.17×38.9×6.62×17.2×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%4.8%3.6%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%46.8%100.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-32.7%-18.0%-18.1%-17.2%-10.2%-1.6%4.2%3.4%
Return on invested capital-30.5%-21.2%-15.6%-10.9%-11.6%6.8%1.2%1.2%
Return on assets-23.5%-11.0%-16.1%-9.2%-9.5%-1.4%3.6%3.1%
Free cash flow yield0.0%-6.2%9.6%-63.8%-6.8%0.8%30.5%7.7%
Earnings yield-8.4%-1.3%-3.1%-16.8%-17.8%-2.5%10.2%3.6%
Enterprise value₹255.1M₹1.2B₹539.3M₹117.2M₹59.1M₹72.9M₹21.9M₹175.5M
Net debt / EBITDA0.46×0.37×4.89×0.65×5.22×-43.03×-3.11×-2.82×
Cash conversion cycle (days)8922170,9526138711595136