Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DARSHANORNA.BOthis companyDarshan Orna Limited	₹2.02	36.29×	0.72×	0.36×	26.98×	-8641.1%	2.3%	1.4%	0.9%	1.8%	2.1%	-57.5%	0.03×	0.01×	17.83×	7.17×	0.0%	3	5.1	1	D+
CRANEINFRA.BOCrane Infrastructure Limited	₹11.98	17.69×	0.27×	5.72×	9.01×	354.3%	100.0%	45.1%	32.6%	1.5%	1.5%	3.0%	0×	-1.43×	0×	3.47×	0.0%	3	—	3	B
DUKEOFS.BODuke Offshore Ltd	₹112.00	-36.77×	5.69×	0×	-202.4×	-100.1%	0.0%	0.0%	0.0%	-15.5%	-49.2%	-0.8%	0.06×	-0.57×	-130.92×	0.72×	0.0%	2	—	1	D+
GETALONG.BOGetalong Enterprise Limited	₹3.99	13.03×	0.56×	11.34×	10.29×	-75.7%	60.2%	37.0%	88.0%	4.3%	1.4%	-12.7%	0.08×	1.21×	2.47×	18.04×	0.0%	3	4.21	3	B+
KAHAN.BOKahan Packaging Limited	₹10.44	8.69×	0.92×	0.34×	5.43×	-12.9%	27.7%	7.8%	3.9%	10.6%	9.7%	20.8%	0.6×	2.14×	2.63×	1.15×	0.0%	7	2.35	—	—
RAJPUTANA.BORajputana Investment and Finan	₹27.50	218.21×	2.21×	2.03×	-31.58×	-813.1%	12.1%	-5.5%	0.9%	1.0%	-4.4%	12.2%	0×	5.47×	0×	8.42×	0.0%	4	—	2	C+
Peer median	—	13.03×	0.92×	2.03×	5.43×	-75.7%	27.7%	7.8%	3.9%	1.5%	1.4%	3.0%	0.06×	1.21×	0×	3.47×	0.0%	3	3.28	3	—