Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-8641.1%
-₹168.26
vs ₹1.97 price
Levered DCF
₹17.80
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
5.1
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E36.29×27.09×7.55×235.04×95.81×7.7×-21.76×190×
P/B0.72×0.64×1.06×1.05×5.89×1.18×3.64×2.33×
P/S0.36×0.58×0.96×1×5.86×2.37×2.04×3.06×
EV / EBITDA26.98×29.27×7.46×107.94×82.44×6.94×-21.91×130.46×
Gross margin2.3%1.2%-0.0%1.6%2.5%3.0%-8.2%5.8%
Operating margin1.4%-0.8%-1.1%-0.4%0.8%-0.3%-9.1%3.0%
Net margin0.9%2.1%12.8%0.4%6.0%30.6%-9.3%1.6%
Current ratio7.17×3.14×3.55×32.73×36.5×45.46×3.43×10.22×
Debt / equity0.03×0.32×0.2×0×0×0×0×0×
Interest coverage17.83×-2.97×-4.92×-1.04×1.92×-0.36×-112.48×127.93×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.4%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%74.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.8%2.4%14.1%0.4%6.1%15.2%-16.5%1.2%
Return on invested capital2.1%-0.6%-0.9%-0.3%0.7%-0.1%-16.3%1.6%
Return on assets1.6%1.7%10.9%0.4%5.9%14.9%-12.9%1.2%
Free cash flow yield-57.5%0.0%57.8%1.3%-1.2%-28.0%-3.9%0.1%
Earnings yield2.6%3.7%13.3%0.4%1.0%12.9%-4.5%0.5%
Enterprise value₹254.3M₹184.6M₹236.7M₹138.6M₹769.5M₹142M₹366.6M₹282.7M
Net debt / EBITDA0.01×9.24×1.15×0.76×0.27×-0.03×0.22×-0.69×
Cash conversion cycle (days)144359320308319654133283