Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DAVANGERE.NSthis companyDavangere Sugar Company Limited	₹2.00	74.6×	1.26×	2.66×	17.24×	-488.8%	23.8%	15.0%	3.6%	1.7%	3.4%	-7.5%	0.5×	4.78×	1.32×	1.96×	0.0%	3	—	2	C
AJANTSOY.BOAjanta Soya Limited	₹20.36	15.72×	0.78×	0.1×	6.31×	93.7%	2.8%	0.7%	0.6%	5.0%	3.4%	-32.1%	0.05×	-0.56×	2.28×	2.49×	0.0%	5	—	2	C+
KCKCPSUGIND.BOK.C.P. Sugar and Industries Corporation Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KCPSUGIND.NSK.C.P. Sugar and Industries Corporation Limited	₹25.92	23.73×	0.57×	1.02×	408.66×	274.7%	14.8%	-2.0%	4.3%	2.4%	-0.6%	-10.0%	0.28×	102.43×	-0.66×	2.74×	0.4%	6	—	3	B+
KOTARISUG.NSKothari Sugars and Chemicals Limited	₹22.77	28.69×	0.64×	0.77×	15.81×	-29.1%	7.3%	-12.3%	2.7%	2.2%	19.4%	-20.9%	0.24×	4.26×	-6.76×	2.13×	0.0%	3	—	2	C
MAMAWANASUG.BOMawana Sugars Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	23.73×	0.64×	0.77×	15.81×	93.7%	7.3%	-2.0%	2.7%	2.4%	3.4%	-20.9%	0.24×	4.26×	-0.66×	2.49×	0.0%	5	—	2	—