Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-488.8%
-₹7.70
vs ₹1.98 price
Levered DCF
-₹15.91
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E74.6×3.4×61×62.73×103.41×234.66×252.96×182.01×
P/B1.26×0.11×2.2×2.69×2.38×2.39×2.16×2.44×
P/S2.66×0.17×3.45×3×4.73×3.97×2.58×6.03×
EV / EBITDA17.24×7.51×20.96×19.64×25.93×24.51×19.82×23.49×
Gross margin23.8%39.9%30.2%39.5%32.9%33.1%24.1%35.8%
Operating margin15.0%36.0%26.1%15.8%20.5%27.9%11.9%15.3%
Net margin3.6%5.1%5.7%4.7%4.6%1.7%1.0%3.3%
Current ratio1.96×1.43×1.33×1.38×1.4×1.87×1.2×1.21×
Debt / equity0.5×1.02×0.91×0.83×1.26×0.54×0.57×0.58×
Interest coverage1.32×2.9×2.23×1.63×1.41×2.68×1.11×0.83×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.7%3.1%3.6%4.2%2.3%1.0%0.9%1.3%
Return on invested capital3.4%9.3%7.3%5.8%3.9%7.4%4.3%2.2%
Return on assets1.0%1.5%1.8%2.2%1.0%0.6%0.5%0.7%
Free cash flow yield-7.5%-20.6%-2.7%3.7%-25.8%0.9%11.1%-5.3%
Earnings yield1.3%29.4%1.6%1.6%1.0%0.4%0.4%0.5%
Enterprise value₹8.8B₹3.9B₹10.5B₹11B₹8.9B₹7B₹6.6B₹7.3B
Net debt / EBITDA4.78×6.79×6.12×4.58×8.86×4.02×3.99×4.52×
Cash conversion cycle (days)444378273314543235147868