Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DBG.PAthis companyDerichebourg S.A.	€8.15	6.83×	0.75×	0.25×	4.8×	78.4%	5.5%	4.8%	3.7%	10.9%	5.7%	15.5%	0.76×	2.16×	4.84×	1.1×	2.5%	7	2.03	4	A
AURE.PAAurea S.A.	€4.80	-10.17×	0.83×	0.25×	6.26×	1245.3%	18.8%	-1.1%	-2.4%	-8.1%	-2.1%	5.2%	0.7×	0.95×	-1.67×	1.37×	2.5%	6	2.15	3	B-
GPE.PAGroupe Pizzorno Environnement	€62.60	9.54×	2.19×	0.82×	5.12×	129.4%	6.5%	9.2%	8.6%	22.9%	7.9%	8.7%	1.07×	1.43×	9.46×	1.26×	10.8%	6	1.59	3	B+
OREGE.PAOrege S.A.	€0.28	-1.02×	-0.24×	4.99×	-11.28×	-2459.8%	-299.3%	-297.7%	-479.7%	23.0%	-47.5%	-115.6%	-1.3×	-9.45×	-2.65×	3.13×	0.0%	3	-9.63	2	C
SCHP.PASéché Environnement S.A.	€80.50	26.5×	0.85×	0.45×	5.07×	967.2%	13.8%	6.5%	1.7%	3.2%	2.8%	14.5%	1.88×	2.49×	1.81×	2.04×	1.6%	6	1.25	3	B
VIE.PAVeolia Environnement S.A.	€34.46	18.12×	3.14×	0.5×	7.71×	168.6%	17.6%	7.8%	2.7%	17.3%	6.0%	6.6%	4.75×	4.12×	4.98×	0.86×	5.8%	5	0.87	3	B
Peer median	—	9.54×	0.85×	0.5×	5.12×	168.6%	13.8%	6.5%	1.7%	17.3%	2.8%	6.6%	1.07×	1.43×	1.81×	1.37×	2.5%	6	1.25	3	—