| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $42.84 | 12.75× | 0.88× | 1.77× | -4.24× | 85.4% | 56.1% | 21.5% | 15.2% | 7.5% | 4.4% | 14.1% | 0.25× | -12.21× | 0.57× | 0.25× | 3.9% | 8 | -0.49 | 3 | B+ | |
| $150.26 | 16.85× | 1.86× | 4.98× | 13.25× | 45.9% | 70.3% | 36.7% | 29.7% | 11.1% | 1.6% | 4.3% | 0.19× | 0.71× | 1.26× | 1.84× | 4.4% | 7 | -0.54 | 3 | B+ | |
| $38.85 | 10.05× | 1.03× | 2.08× | 9.66× | -78.5% | 66.1% | 29.1% | 20.7% | 10.3% | -4.6% | 10.4% | 0.45× | 2.69× | 0.98× | 0.31× | 1.4% | 7 | -0.4 | 4 | A- | |
| $33.07 | 17.72× | 0.84× | 2.18× | 18.93× | 524.2% | 44.2% | 18.6% | 13.3% | 5.1% | 0.6% | 7.6% | 0.74× | 8.5× | 0.39× | 391.51× | 2.9% | 6 | -0.62 | 3 | B+ | |
| $13.46 | 23.83× | 0.62× | 1.46× | 8.26× | -15.7% | 48.6% | 8.3% | 6.0% | 2.6% | -37.9% | 10.7% | 0.17× | -1.09× | 0.17× | 0.72× | 5.0% | 8 | 0.24 | 3 | B+ | |
| $37.46 | 13.29× | 1.05× | 2.49× | 6.47× | 42.9% | 69.2% | 24.4% | 18.8% | 7.9% | 1.8% | 9.1% | 0.05× | -2.02× | 0.83× | 0.27× | 3.2% | 5 | -0.61 | 2 | B- | |
| Peer median | — | 16.85× | 1.03× | 2.18× | 9.66× | 42.9% | 66.1% | 24.4% | 18.8% | 7.9% | 0.6% | 9.1% | 0.19× | 0.71× | 0.83× | 0.72× | 3.2% | 7 | -0.54 | 3 | — |





