Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+85.4%$79.86
vs $43.08 price
Levered DCF
$104.06
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
-0.49
Distress zone
Rating
B+
Overall 3 / 5