| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €26.92 | 12.59× | 1.48× | 0.9× | 4.74× | 623.9% | 31.9% | 12.2% | 7.2% | 11.7% | 5.2% | 26.6% | 1.75× | 2.1× | 2.82× | 1.11× | 4.4% | 7 | 1.55 | 3 | B+ | |
| €7.76 | 24.44× | 1.05× | 0.21× | 5.51× | 169.1% | 2.7% | 2.3% | 0.7% | 3.5% | 3.1% | 22.2% | 0.98× | 2.17× | 2.73× | 1.28× | 0.0% | 7 | 2.05 | 3 | B- | |
| Peer median | — | 24.44× | 1.05× | 0.21× | 5.51× | 169.1% | 2.7% | 2.3% | 0.7% | 3.5% | 3.1% | 22.2% | 0.98× | 2.17× | 2.73× | 1.28× | 0.0% | 7 | 2.05 | 3 | — |

