| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹433.15 | 204.26× | 3.22× | 2.97× | 33.07× | -153.5% | 7.1% | -0.5% | 1.5% | 1.6% | -0.5% | 2.2% | 0.15× | 1.24× | -0.38× | 2.59× | 0.0% | 8 | 7.14 | 2 | C+ | |
| ₹164.65 | 8.62× | 0.83× | 0.4× | 5.38× | -6.7% | 87.3% | 7.3% | 4.7% | 9.7% | 6.1% | -11.2% | 0.81× | 2.6× | 1.3× | 1.97× | 0.8% | 2 | — | 3 | B- | |
| ₹4,481.70 | 45.53× | 6.34× | 1.83× | 12.83× | 201.6% | 16.2% | 6.7% | 4.0% | 13.9% | 10.7% | 4.3% | 0.64× | 0.95× | 4.84× | 1.04× | 0.5% | 4 | — | 3 | B- | |
| ₹325.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹431.70 | 1,331.2× | 2.59× | 0.44× | 9.3× | 169.9% | 89.9% | 1.4% | 0.0% | 0.2% | 1.7% | 3.8% | 0.55× | 1.41× | 1.31× | 1.16× | 0.6% | 4 | 3.62 | 3 | B- | |
| ₹285.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 45.53× | 2.59× | 0.44× | 9.3× | 169.9% | 87.3% | 6.7% | 4.0% | 9.7% | 6.1% | 3.8% | 0.64× | 1.41× | 1.31× | 1.16× | 0.6% | 4 | 3.62 | 3 | — |





