Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-153.5%
-₹221.88
vs ₹415.10 price
Levered DCF
-₹197.82
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
7.14
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E204.26×119.06×-132.25×-23.54×-38.45×-93.44×-144.57×-21.79×
P/B3.22×2.09×3.6×2.58×6.52×13.7×12.26×11.47×
P/S2.97×2.21×4.05×3.28×5.65×10.66×13.98×23.5×
EV / EBITDA33.07×25.49×59.88×-182.23×-124.1×1,467.21×1,107.46×-23.83×
Gross margin7.1%7.7%4.0%-4.3%2.4%9.8%-8.3%-10.6%
Operating margin-0.5%-1.7%-7.2%-17.4%-11.1%-12.5%-14.8%-17.8%
Net margin1.5%1.8%-3.1%-13.9%-14.7%-11.4%-9.7%-107.8%
Current ratio2.59×4.23×4.42×5.33×2.63×2.97×3.77×8.54×
Debt / equity0.15×0.15×0.13×0.1×0.18×0.39×0.24×0.12×
Interest coverage-0.38×-1.23×-6.64×-14.2×-7.7×-5.14×-8.39×-8.23×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.6%1.7%-2.7%-11.0%-17.0%-14.7%-8.5%-52.6%
Return on invested capital-0.5%-1.4%-5.6%-11.8%-10.5%-11.5%-10.5%-7.7%
Return on assets1.2%1.3%-2.2%-9.0%-12.3%-9.0%-6.2%-43.9%
Free cash flow yield2.2%0.4%-0.3%-2.7%-2.5%-0.6%-2.2%-1.0%
Earnings yield0.5%0.8%-0.8%-4.2%-2.6%-1.1%-0.7%-4.6%
Enterprise value₹324B₹208.4B₹338.2B₹243.5B₹397.3B₹396.8B₹394.9B₹376.1B
Net debt / EBITDA1.24×1.33×1.53×-4.7×-2.73×30.41×17.8×0.79×
Cash conversion cycle (days)62135-2945508457