| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €166.60 | 10.19× | 1.49× | 0.85× | 4.45× | 76.3% | 10.6% | 9.4% | 8.3% | 14.7% | 8.0% | 6.1% | 0.52× | 0.44× | 15.56× | 0.93× | 2.7% | 7 | 0.97 | 4 | A | |
| €2.44 | 84.39× | 2.1× | 0.53× | 7.41× | 1611.8% | 19.7% | 2.0% | 0.6% | 2.5% | 1.4% | 12.0% | 1.34× | 2.1× | 1.33× | 1.13× | 1.8% | 5 | 1.48 | 2 | B- | |
| €271.20 | 12.79× | 1.33× | 1.27× | 12.39× | 9.4% | 13.7% | 13.6% | 9.9% | 10.4% | 3.7% | 3.6% | 1.86× | 6.78× | 4.5× | 0.76× | 1.6% | 6 | 1.02 | 3 | B | |
| €10.95 | 6.29× | 0.8× | 0.2× | 23.45× | 44.5% | -1.0% | -1.5% | 3.2% | 12.7% | -2.4% | 50.6% | 0.59× | -6.13× | -1.39× | 1.02× | 4.7% | 5 | 1.39 | 4 | A | |
| Peer median | — | 12.79× | 1.33× | 0.53× | 12.39× | 44.5% | 13.7% | 2.0% | 3.2% | 10.4% | 1.4% | 12.0% | 1.34× | 2.1× | 1.33× | 1.02× | 1.8% | 5 | 1.39 | 3 | — |



