| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹686.70 | 39.95× | 2.8× | 2.97× | 51.09× | 54.6% | 36.3% | 3.8% | 7.4% | 7.0% | 2.7% | 2.5% | 0× | -3.06× | 0× | 4.02× | 0.0% | 5 | 8.97 | 2 | C | |
| ₹160.90 | -34.34× | 5.4× | -35.46× | -29.82× | -95.6% | 101.5% | 119.8% | 103.3% | -15.7% | -9.2% | 0.9% | 0.07× | -0.21× | 0× | 39.55× | 0.0% | — | — | 1 | D+ | |
| ₹590.40 | 30.15× | 4.16× | 5.56× | 24.36× | -42.8% | 39.0% | 22.1% | 18.4% | 13.8% | 10.8% | 2.0% | 0.1× | 0.59× | 9.93× | 3.65× | 0.6% | 5 | 11.8 | 4 | A- | |
| ₹774.25 | 56.31× | 7.45× | 4.13× | 29.15× | -80.5% | 37.8% | 10.9% | 7.3% | 13.2% | 12.4% | -0.2% | 0.09× | 0.07× | 17.26× | 2.63× | 0.3% | 3 | 13.19 | 1 | D+ | |
| ₹1,313.75 | 20.46× | 2.61× | 1.92× | 11.15× | -139.7% | 22.9% | 12.4% | 9.4% | 12.7% | 10.9% | -9.0% | 0.1× | 0.37× | 24.63× | 2.52× | 0.7% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 25.3× | 4.78× | 3.03× | 17.76× | -88.1% | 38.4% | 17.2% | 13.9% | 13.0% | 10.8% | 0.4% | 0.1× | 0.22× | 13.6× | 3.14× | 0.4% | 3 | 12.5 | 2 | — |




