Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+54.6%
₹1,102.53
vs ₹713.15 price
Levered DCF
₹2,610.64
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
8.97
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E39.95×231.69×46.65×22.3×13.75×23.6×8.74×100.67×
P/B2.8×3.27×7.41×4.45×2.6×1.99×1.16×3×
P/S2.97×5.72×11.95×6.23×2.89×2.65×1.47×4.88×
EV / EBITDA51.09×-273.05×39.89×15.67×8.33×11.17×6.37×105.96×
Gross margin36.3%59.6%44.2%58.2%41.3%44.2%53.2%55.8%
Operating margin3.8%-4.5%28.5%34.1%27.2%12.6%17.2%-3.2%
Net margin7.4%2.5%25.6%27.9%21.0%11.2%16.9%4.8%
Current ratio4.02×4.97×14.48×7.61×7.06×5.38×4.48×4.3×
Debt / equity0×0×0×0×0×0×0.01×0×
Interest coverage0×-21.13×117.95×299.65×88.63×97.53×128.31×-9.01×
Dividend yield0.0%0.3%0.1%0.1%0.2%0.0%0.0%0.4%
Payout ratio0.0%62.7%5.6%2.6%3.4%0.0%0.0%40.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.0%1.4%15.9%19.9%18.9%8.4%13.3%3.0%
Return on invested capital2.7%-1.6%13.3%18.1%18.0%7.0%10.5%-1.7%
Return on assets5.7%1.2%15.0%17.5%16.5%7.1%10.8%2.4%
Free cash flow yield2.5%-0.0%1.0%2.3%5.0%10.9%-14.5%-4.3%
Earnings yield2.5%0.4%2.1%4.5%7.3%4.2%11.4%1.0%
Enterprise value₹3.4B₹3.8B₹8.8B₹4.5B₹2B₹1.1B₹693.9M₹1.6B
Net debt / EBITDA-3.06×5.72×-0.24×-0.13×-0.58×-1.84×-0.15×-1.02×
Cash conversion cycle (days)131403346351234298446338