| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €9.86 | 22.97× | 1.25× | 0.6× | 8.17× | -52.0% | 19.8% | 4.2% | 2.6% | 5.5% | 5.8% | 3.5% | 0.34× | 1.48× | 4.27× | 1.14× | 1.9% | 5 | 2.07 | 3 | B | |
| €45.30 | 37.96× | 4.05× | 1.59× | 17.54× | -61.0% | 17.4% | 7.0% | 4.2% | 10.7% | 8.6% | -7.6% | 0.15× | 0.28× | 24.97× | 2.14× | 0.6% | 5 | 3.99 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 37.96× | 4.05× | 1.59× | 17.54× | -61.0% | 17.4% | 7.0% | 4.2% | 10.7% | 8.6% | -7.6% | 0.15× | 0.28× | 24.97× | 2.14× | 0.6% | 5 | 3.99 | 2 | — |

