| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $12.72 | 7.34× | 1.01× | 0.37× | 6.22× | 192.6% | 17.5% | 6.2% | 5.0% | 13.8% | 8.3% | -7.9% | 0.38× | 1.14× | 0× | 2.92× | 0.8% | 4 | 2.11 | 3 | B | |
| $56.24 | 12.06× | 0.69× | 0.43× | 13.98× | 171.9% | 21.4% | 9.2% | 3.6% | 5.7% | 7.1% | 7.0% | 0.56× | 5.86× | 0× | 4.15× | 2.0% | 4 | 2.94 | 3 | B | |
| $65.84 | 8.84× | 1.48× | 1.35× | 6.52× | 39.9% | 31.2% | 20.1% | 15.4% | 16.8% | 14.2% | 7.6% | 0.18× | 0.33× | 0× | 8.47× | 0.1% | 5 | 5.75 | 5 | A+ | |
| $4.23 | -1.46× | 0.78× | 0.14× | 6.62× | 668.8% | 18.4% | 3.6% | -9.4% | -53.2% | 5.2% | -1.2% | 2.24× | 4.76× | 1.47× | 1.06× | 0.0% | 4 | 1.17 | 2 | C | |
| $24.42 | 7.19× | 0.48× | 0.13× | 6.4× | 184.7% | 40.6% | 3.3% | 1.8% | 6.7% | 3.7% | 56.4% | 1.64× | 4.92× | 1.77× | 1.46× | 2.9% | 6 | 1.73 | 3 | B+ | |
| $46.66 | 13.73× | 0.48× | 0.58× | 25.21× | 254.7% | 20.7% | 4.7% | 4.3% | 3.5% | 1.6% | -14.1% | 0.79× | 15.52× | 0× | 223.39× | 0.0% | 6 | 2.71 | 3 | B+ | |
| Peer median | — | 8.84× | 0.69× | 0.43× | 6.62× | 184.7% | 21.4% | 4.7% | 3.6% | 5.7% | 5.2% | 7.0% | 0.79× | 4.92× | 0× | 4.15× | 0.1% | 5 | 2.71 | 3 | — |





