Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+192.6%
$30.20
vs $10.32 price
Levered DCF
-$1.06
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.11
Grey zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E7.34×6.76×11.73×3.24×15.31×24.65×61.62×110.26×
P/B1.01×1.56×3.08×1.02×3.38×10.76×34.31×58.57×
P/S0.37×0.49×0.88×0.24×0.94×1.71×1.98×3.71×
EV / EBITDA6.22×7.04×8.66×3.83×13.67×23.91×39.27×75.67×
Gross margin17.5%18.6%19.7%18.6%16.3%15.1%13.5%13.0%
Operating margin6.2%9.7%11.4%10.4%8.3%7.1%5.0%4.7%
Net margin5.0%7.5%7.9%7.8%6.4%7.0%3.2%3.3%
Current ratio2.92×1.57×1.93×1.27×1.16×1.31×1.36×1.29×
Debt / equity0.38×0.94×0.79×1.26×1.48×1.86×4.38×5.8×
Interest coverage0×0×427,978×10,911.13×236.86×91.96×222.07×35.64×
Dividend yield0.8%0.6%0.4%1.7%2.6%0.9%0.4%0.6%
Payout ratio6.2%4.0%4.5%5.2%38.1%21.8%26.8%67.6%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity13.8%24.1%27.6%33.3%23.0%43.9%54.9%52.3%
Return on invested capital8.3%12.1%15.9%14.1%9.0%14.1%9.3%8.6%
Return on assets5.8%10.1%11.5%11.1%6.5%10.8%6.0%4.6%
Free cash flow yield-7.9%-13.0%11.2%-4.1%3.5%4.8%1.4%-0.7%
Earnings yield13.6%15.4%8.9%32.7%6.8%4.1%1.6%0.9%
Enterprise value$1.9B$3.2B$3.7B$1.4B$2.4B$2.2B$2.1B$2.1B
Net debt / EBITDA1.14×2.26×0.83×1.68×3.24×3.12×3.73×6.18×
Cash conversion cycle (days)198161161171222175141210