Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+192.6%$30.20
vs $10.32 price
Levered DCF
-$1.06
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.11
Grey zone
Rating
B
Overall 3 / 5