Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DG.PAthis companyVinci S.A.	€113.75	13.7×	2.19×	0.89×	6.75×	98.4%	14.6%	11.9%	6.5%	15.9%	7.4%	11.9%	1.23×	1.57×	6×	0.85×	4.0%	7	1.06	4	A-
ACS.MCACS, Actividades de Construcción y Servicios, S.A.	€88.80	22.99×	4.54×	0.44×	10.68×	100.9%	9.3%	2.9%	1.9%	19.7%	4.4%	10.5%	3.34×	1.65×	1.63×	1.16×	1.9%	6	1.68	3	B
EN.PABouygues S.A.	€42.82	14.83×	1.31×	0.3×	4.92×	269.6%	5.5%	3.3%	2.0%	8.7%	3.7%	15.4%	1.16×	1.52×	2.71×	0.93×	4.4%	5	0.71	3	B+
FEFER.MCFerrovial N.V.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FGR.PAEiffage S.A.	€107.10	11.12×	1.51×	0.44×	4.95×	436.0%	12.9%	9.8%	3.9%	13.6%	6.2%	24.8%	2.1×	2.31×	6.05×	0.95×	3.7%	6	1	4	A-
HOT.DEHochtief AG	€362.80	28.11×	20×	0.66×	16.43×	86.9%	7.6%	2.6%	2.4%	71.2%	6.3%	6.4%	6.47×	1.19×	2×	1.13×	2.0%	6	2.32	3	B
Peer median	—	18.91×	3.03×	0.44×	7.82×	185.3%	8.4%	3.1%	2.2%	16.7%	5.3%	13.0%	2.72×	1.58×	2.35×	1.04×	2.8%	6	1.34	3	—