Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DHAMPURE.BOthis companyDhampure Speciality Sugars Limited	₹140.00	16.81×	2.2×	1.6×	11.21×	-290.6%	26.6%	11.8%	9.5%	13.1%	12.2%	1.5%	0×	-0.79×	327.91×	3.07×	0.0%	3	—	2	C+
DAVANGERE.NSDavangere Sugar Company Limited	₹2.00	74.6×	1.26×	2.66×	17.24×	-488.8%	23.8%	15.0%	3.6%	1.7%	3.4%	-7.5%	0.5×	4.78×	1.32×	1.96×	0.0%	3	—	2	C
DHAMPURSUG.NSDhampur Sugar Mills Limited	₹164.36	14.05×	0.76×	0.46×	9.16×	173.5%	15.3%	5.7%	3.3%	5.4%	3.8%	19.5%	0.75×	4.51×	2.28×	1.37×	0.0%	5	1.71	2	C+
DWARKESH.NSDwarikesh Sugar Industries Limited	₹42.95	27.66×	1.03×	0.61×	12.48×	182.7%	11.0%	3.6%	2.2%	3.7%	2.9%	13.3%	0.41×	3.41×	3.39×	2.33×	1.1%	5	—	2	C+
GAYATRI.BOGayatri Sugars Limited	₹7.98	53.64×	0.67×	0.15×	7.32×	176.3%	15.9%	4.1%	0.3%	1.2%	4.5%	55.1%	1.36×	4.92×	1.03×	0.61×	0.0%	3	—	2	B-
HANSUGAR.BOShree Hanuman Sugar & Industri	₹3.75	-8.4×	0.05×	0×	-70.77×	-941.9%	0.0%	0.0%	0.0%	-0.6%	-0.5%	-8.0%	0.37×	-62.37×	0×	0.02×	0.0%	1	—	2	C
Peer median	—	27.66×	0.76×	0.46×	9.16×	173.5%	15.3%	4.1%	2.2%	1.7%	3.4%	13.3%	0.5×	4.51×	1.32×	1.37×	0.0%	3	1.71	2	—