Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-290.6%
-₹288.70
vs ₹151.45 price
Levered DCF
-₹452.49
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E16.81×29.56×71.04×17.72×72.36×11.36×-32.16×25.46×
P/B2.2×2.36×2.49×1.42×1.33×0.77×0.35×0.58×
P/S1.6×2.02×2.27×1.69×1.33×1.17×1.06×1.62×
EV / EBITDA11.21×19.13×59.24×11.65×36.16×10.32×11.59×12.9×
Gross margin26.6%27.2%24.2%41.8%31.4%44.5%40.1%24.8%
Operating margin11.8%8.0%1.9%-2.5%0.9%-0.1%-2.6%5.2%
Net margin9.5%7.2%3.2%9.5%1.8%10.3%-3.3%6.4%
Current ratio3.07×4.26×3.54×4.85×2.88×0.91×1.09×1.45×
Debt / equity0×0×0×0×0×0.2×0.12×0.13×
Interest coverage327.91×351.79×82.7×-67.38×65.21×-1.84×-13.08×8.9×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.1%8.4%3.5%8.0%1.8%6.8%-1.1%2.3%
Return on invested capital12.2%6.8%1.8%-1.5%0.6%-0.0%0.3%1.0%
Return on assets11.0%7.2%2.6%6.5%1.3%4.5%-0.8%1.6%
Free cash flow yield1.5%-5.8%2.4%-25.6%-21.4%6.1%-13.3%1.3%
Earnings yield5.9%3.6%1.4%5.7%1.4%8.8%-3.1%4.0%
Enterprise value₹871M₹784.6M₹644.4M₹356.2M₹307.9M₹225.2M₹102.7M₹134.3M
Net debt / EBITDA-0.79×-0.49×-1.88×-0.26×-0.91×1.81×2.67×0.26×
Cash conversion cycle (days)751111822117897156110