| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹32.96 | 7.55× | 0.53× | 0.43× | 2.62× | -49.6% | 41.1% | 7.7% | 5.7% | 7.0% | 0.5% | 74.2% | 0.5× | -1.99× | 0.14× | 0× | 0.0% | 6 | -0.87 | 3 | B+ | |
| ₹97.51 | 20.28× | 1.45× | 3.09× | 18.71× | 595.0% | 53.7% | 20.3% | 15.2% | 7.1% | 3.3% | 22.0% | 0.54× | 4.64× | 3.22× | 1.61× | 0.8% | 4 | 1.89 | 3 | B+ | |
| ₹272.85 | 7.02× | 0.68× | 0.87× | 5.22× | -37.0% | 46.6% | 16.5% | 12.3% | 9.7% | 1.2% | 13.8% | 0.34× | 0.42× | 0.32× | 0× | 1.8% | 3 | 0.33 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹365.60 | 19.56× | 0.7× | 5.75× | 14.12× | -89.0% | 75.8% | 40.1% | 29.4% | 3.6% | 2.4% | -23.0% | 0.16× | 1.08× | 0× | 101.35× | 0.3% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 19.56× | 0.7× | 3.09× | 14.12× | -37.0% | 53.7% | 20.3% | 15.2% | 7.1% | 2.4% | 13.8% | 0.34× | 1.08× | 0.32× | 1.61× | 0.8% | 4 | 1.11 | 3 | — |



