Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-49.6%
₹15.81
vs ₹31.35 price
Levered DCF
-₹14.45
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
-0.87
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E7.55×13.05×15.69×7.42×8.75×10.08×2.51×31.2×
P/B0.53×0.62×0.85×0.31×0.28×0.35×0.2×0.48×
P/S0.43×0.59×0.66×0.26×0.23×0.29×0.15×0.35×
EV / EBITDA2.62×-1.94×-0.37×-5.94×-10.66×-13.78×-19.36×-16.86×
Gross margin41.1%43.2%43.7%48.0%48.9%42.9%44.5%39.6%
Operating margin7.7%4.9%5.3%2.8%3.3%4.0%4.2%1.1%
Net margin5.7%4.5%4.4%4.3%3.3%3.5%5.9%1.1%
Current ratio0×0.1×0.11×0.1×5.3×0.13×0.16×0.11×
Debt / equity0.5×0.14×0.29×0.51×0.17×0.17×0.21×0.26×
Interest coverage0.14×0.09×0.09×0.05×0.06×0.07×0.08×0.02×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.0%4.8%5.6%5.1%4.0%4.3%8.0%1.5%
Return on invested capital0.5%3.5%3.5%1.8%10.7%2.7%3.5%1.0%
Return on assets0.5%0.4%0.4%0.3%0.3%0.3%0.5%0.1%
Free cash flow yield74.2%-202.4%-14.0%61.1%-98.0%-38.5%319.8%-57.5%
Earnings yield13.2%7.7%6.6%16.6%14.1%12.2%39.8%3.2%
Enterprise value₹4.4B-₹1.9B-₹353.1M-₹3.1B-₹6B-₹8B-₹11.5B-₹3.9B
Net debt / EBITDA-1.99×-10.91×-9.55×-11.56×-15.21×-19.02×-22.14×-32.7×
Cash conversion cycle (days)0717155-678483941