| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €23.30 | 26.82× | 3.16× | 2.96× | 8.59× | 29.6% | 18.1% | 19.3% | 11.1% | 11.8% | 8.1% | 3.6% | 0.54× | -0.08× | 8.55× | 1.62× | 0.0% | 6 | 2.76 | 3 | B | |
| €10.90 | 16.34× | 3.04× | 1.67× | 9.19× | 123.7% | 33.5% | 16.1% | 10.2% | 18.6% | 14.4% | 6.6% | 0.4× | 0.41× | 5.27× | 3.31× | 6.6% | 3 | 4.81 | 4 | A+ | |
| €10.18 | -25.47× | 1.9× | 2.34× | 11.83× | -488.6% | -7.5% | -1.3% | -9.0% | -7.3% | -0.8% | 9.8% | 0.05× | -0.41× | -0.48× | 1.23× | 0.9% | 4 | 1.66 | 2 | C | |
| €1.16 | 17.76× | 1.35× | 1.46× | 2.76× | 5.2% | 30.6% | 28.9% | 8.2% | 7.6% | 10.8% | 27.9% | 0× | -2.61× | 0× | 2.68× | 0.0% | 7 | 2.06 | 3 | B | |
| €1.30 | -13.31× | 3.16× | 2.23× | 24.46× | -256.8% | 114.9% | -16.2% | -16.4% | -23.2% | -11.2% | -6.5% | 0.52× | 0.51× | -9.5× | 1.65× | 0.0% | 4 | -0.21 | 2 | C | |
| €3.38 | 128.81× | 5.09× | 1.45× | 9.45× | -244.8% | 50.4% | 4.5% | 1.1% | 4.0% | 1.8% | 12.2% | 1.76× | 2.26× | 2.99× | 0.63× | 0.0% | 6 | 0.68 | 2 | C+ | |
| Peer median | — | 16.34× | 3.04× | 1.67× | 9.45× | -244.8% | 33.5% | 4.5% | 1.1% | 4.0% | 1.8% | 9.8% | 0.4× | 0.41× | 0× | 1.65× | 0.0% | 4 | 1.66 | 2 | — |





