| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €81.38 | 24.86× | 2.42× | 3.21× | 10.32× | 33.5% | 58.6% | 25.5% | 13.0% | 9.8% | 8.2% | 5.3% | 0.5× | 1.44× | 12.44× | 1.47× | 1.7% | 6 | 3.62 | 3 | B+ | |
| €0.61 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €2.08 | 16.08× | 2.06× | 0.82× | 8.4× | 31.4% | 58.0% | 6.5% | 5.0% | 12.5% | 8.6% | 10.0% | 0.25× | 0.45× | 3.97× | 1.71× | 0.0% | 6 | 3.14 | 4 | A | |
| Peer median | — | 16.08× | 2.06× | 0.82× | 8.4× | 31.4% | 58.0% | 6.5% | 5.0% | 12.5% | 8.6% | 10.0% | 0.25× | 0.45× | 3.97× | 1.71× | 0.0% | 6 | 3.14 | 4 | — |


